⚖️ Adjust Capital Structure
Drag slider to simulate different leverage.
Weighted Average Cost of Capital
7.93%
🔵 Equity:
🟠 Debt:
Calculation Details
WACC = (E/V * Re) + (D/V * Rd * (1‑Tc))
📊 Industry Benchmarks (WACC)
| Technology | 8% – 12% |
| Financials | 6% – 9% |
| Energy | 7% – 11% |
| Consumer Staples | 5% – 8% |
| Utilities | 4% – 7% |
🔥 Sensitivity Heatmap (WACC %)
Rows: Cost of Debt · Columns: Cost of Equity